Company Quick10K Filing
Golden Star Resources
10-Q 2013-03-31 Filed 2013-05-09
10-K 2012-12-31 Filed 2013-03-05
10-Q 2012-09-30 Filed 2012-11-08
10-Q 2012-06-30 Filed 2012-08-09
10-Q 2012-03-31 Filed 2012-05-10
10-Q 2011-09-30 Filed 2011-11-09
10-Q 2011-06-30 Filed 2011-08-09
10-Q 2011-03-31 Filed 2011-05-10
10-K 2010-12-31 Filed 2011-02-24
10-Q 2010-09-30 Filed 2010-11-09
10-Q 2010-06-30 Filed 2010-08-09
10-Q 2010-03-31 Filed 2010-05-06
10-K 2009-12-31 Filed 2010-02-25

Golden Star Resources Financials

GSS Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
McEwen Mining (MUX) 601,680 6% -30.1 -5% 607,211 129,503 149,145 8,768 -33,129 -21,209 638,006
Golden Star Resources (GSS) 424,934 4.2 -3% 704,678 285,465 0 43,285 -24,304 110,780 465,423
Mesabi Trust (MSB) 313,043 94% 9.8 112% 28,461 12,530 33,856 31,759 31,759 31,759 312,668
Gold Resource (GORO) 250,028 24% 9.1 3% 191,835 33,644 124,149 29,204 6,516 26,726 243,171
Uranium Energy (UEC) 175,920 -12.0 -19% 96,696 26,604 0 0 -18,744 -15,114 181,011
Tanzanian Royalty Exploration (TRX)
International Tower Hill Mines (THM) 99,414 -30.0 -5% 63,125 280 0 0 -3,066 -3,065 91,885
Platinum Group Metals (PLG) 52,386 0% 41,849 61,379 0 0 0 0 52,386
UR-Energy (URG) 94,369 -11% -13.2 -12% 88,233 46,264 21,406 -2,418 -10,533 -7,227 95,749
EMX Royalty (EMX) 88,280 0% 114,852 6,347 0 0 0 0 2,301
Opiant Pharmaceuticals (OPNT) 86,486 83% 6.0 25% 41,368 9,762 32,851 27,416 10,526 10,498 63,264
Vista Gold (VGZ) 77,509 -9.3 -51% 16,110 2,445 0 -946 -8,194 -8,154 76,125
Entree Resources (EGI) 71,671 0% 7,432 47,181 0 0 0 0 65,551
Almaden Minerals (AAU) 71,505 0% 73,928 2,563 0 0 0 0 68,925
Caledonia Mining (CMCL) 56,197 0% 125,693 46,885 0 0 0 0 56,197
China Natural Resources (CHNR) 44,840 0% 7,743 29,541 0 0 0 0 44,840
Pershing Gold (PGLC) 37,381 -3.0 -36% 32,033 4,150 0 -1,794 -11,472 -11,472 34,673
Avino Silver & Gold Mines (ASM) 37,369 0% 108,588 33,420 0 0 0 0 34,117
General Moly (GMO) 27,644 -2.7 -3% 325,897 58,129 0 0 -8,953 -8,221 22,426
Golden Minerals (AUMN) 26,684 35% -4.0 -58% 11,233 6,861 3,876 1,350 -6,570 -5,942 23,792

Balance Sheet ($'000)2011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-31
Cash151,661127,915114,294103,644103,811105,729106,32278,88461,020
Accounts Receivable12,71314,49416,38410,07711,97111,0418,11311,89611,980
Inventory65,35665,87764,62574,29777,35588,10991,87690,21292,850
PP&E232,450234,802241,292252,131257,059488,494496,430507,442510,997
Assets732,275717,121711,792727,678752,066744,873749,353725,876704,678
Accounts Payable30,36922,95923,13940,70843,43331,48528,829
Long-Term Debt135,988131,421133,25910,75915,10487,326116,642110,507101,509
Liabilities288,144278,373281,797289,376306,288299,399324,781294,391285,465
Stockholders' Equity445,456440,889431,369439,580447,111445,947425,368433,488422,893
Income Statement ($'000)2011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-31
Revenue
Cost of Revenue
Gross Profit8,7557,28219,49515,32213,87519,44312,5987,0064,238
R&D
SG&A7,1027,2525,9965,0286,7675,4894,6067,5837,645
Tax4,3053,8013,621-74312,53111,8414,00207,133
Net Income5,928-5,048-9,4297,2419,1133,342-30,2079,120-6,559
Cash Flow ($'000)2011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-31
Cash Operating-5,865-1,45011,46719,49117,88417,57024,31234,5242,180
Cash Investing-17,859-23,219-23,909-32,570-22,694-12,516-16,887-15,742-18,317
Cash Financing-2,633923-1,1792,4294,9774,235-6,832-46,220-1,727