Company Quick10K Filing
International Flavors & Fragrances
10-Q 2020-03-31 Filed 2020-05-11
10-K 2019-12-31 Filed 2020-03-03
10-Q 2019-09-30 Filed 2019-11-04
10-Q 2019-06-30 Filed 2019-08-05
10-Q 2019-03-31 Filed 2019-05-06
10-K 2018-12-31 Filed 2019-02-26
10-Q 2018-09-30 Filed 2018-11-05
10-Q 2018-06-30 Filed 2018-08-07
10-Q 2018-03-31 Filed 2018-05-07
10-K 2017-12-31 Filed 2018-02-27
10-Q 2017-09-30 Filed 2017-11-07
10-Q 2017-06-30 Filed 2017-08-08
10-Q 2017-03-31 Filed 2017-05-08
10-K 2016-12-31 Filed 2017-02-28
10-Q 2016-09-30 Filed 2016-11-07
10-Q 2016-06-30 Filed 2016-08-08
10-Q 2016-03-31 Filed 2016-05-09
10-K 2015-12-31 Filed 2016-03-01
10-Q 2015-09-30 Filed 2015-11-09
10-Q 2015-06-30 Filed 2015-08-10
10-Q 2015-03-31 Filed 2015-05-12
10-K 2014-12-31 Filed 2015-03-02
10-Q 2014-09-30 Filed 2014-11-04
10-Q 2014-06-30 Filed 2014-08-05
10-Q 2014-03-31 Filed 2014-05-06
10-K 2013-12-31 Filed 2014-02-25
10-Q 2013-09-30 Filed 2013-11-05
10-Q 2013-06-30 Filed 2013-08-06
10-Q 2013-03-31 Filed 2013-05-07
10-K 2012-12-31 Filed 2013-02-26
10-Q 2012-06-30 Filed 2012-08-08
10-Q 2012-03-31 Filed 2012-05-08
10-K 2011-12-31 Filed 2012-02-28
10-Q 2011-09-30 Filed 2011-11-08
10-Q 2011-06-30 Filed 2011-08-09
10-Q 2011-03-31 Filed 2011-05-10
10-K 2010-12-31 Filed 2011-02-24
10-Q 2010-09-30 Filed 2010-11-04
10-Q 2010-06-30 Filed 2010-08-05
10-Q 2010-03-31 Filed 2010-05-06
10-K 2009-12-31 Filed 2010-02-25
8-K 2020-06-18
8-K 2020-06-08
8-K 2020-05-15
8-K 2020-05-13
8-K 2020-05-11
8-K 2020-05-06
8-K 2020-02-12
8-K 2020-01-17
8-K 2019-12-17
8-K 2019-12-15
8-K 2019-12-15
8-K 2019-11-04
8-K 2019-10-29
8-K 2019-10-29
8-K 2019-08-05
8-K 2019-06-05
8-K 2019-05-06
8-K 2019-05-01
8-K 2019-02-13
8-K 2018-11-30
8-K 2018-11-05
8-K 2018-10-03
8-K 2018-09-24
8-K 2018-09-20
8-K 2018-09-20
8-K 2018-09-12
8-K 2018-09-10
8-K 2018-09-06
8-K 2018-08-25
8-K 2018-08-07
8-K 2018-08-03
8-K 2018-06-06
8-K 2018-05-21
8-K 2018-05-07
8-K 2018-05-07
8-K 2018-05-02
8-K 2018-02-14

International Flavors & Fragrances Financials

IFF Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Celanese (CE) 15,382 27% 14.3 9% 9,414 6,275 4,865 1,290 813 1,288 18,451
International Flavors & Fragrances (IFF) 13,596 42% 21.3 3% 12,985 6,803 3,856 1,611 380 821 17,485
FMC (FMC) 11,899 45% 21.1 5% 9,804 7,155 4,632 2,070 518 705 14,892
Braskem (BAK) 11,007 0% 58,808 0 0 0 0 8,778
Eastman Chemical (EMN) 10,058 23% 11.1 5% 16,137 10,040 9,444 2,203 769 1,389 15,418
Westlake Chemical (WLK) 8,427 17% 8.4 4% 13,107 6,745 8,230 1,364 508 1,242 10,447
Albemarle (ALB) 7,144 35% 10.0 8% 8,142 4,305 3,519 1,240 628 878 8,748
Hexcel (HXL) 6,966 27% 16.0 9% 3,155 1,737 2,352 644 300 504 8,044
Sealed Air (SEE) 6,421 32% 14.8 6% 5,676 5,980 4,752 1,535 359 668 9,915
Versum Materials (VSM) 5,704 42% 20.8 6% 1,459 1,255 1,341 569 86 309 6,416
Huntsman (HUN) 5,218 19% 21.3 -0% 8,511 5,936 8,151 1,576 -25 354 7,527
NewMarket (NEU) 5,198 29% 13.8 15% 1,771 1,142 2,194 628 267 416 5,758
WR Grace (GRA) 4,482 40% 15.5 6% 3,780 3,328 1,974 785 224 401 6,222
Valvoline (VVV) 4,135 34% 20.1 10% 2,064 2,322 2,390 810 208 265 5,327
Ingevity (NGVT) 3,721 37% 18.0 9% 2,119 1,676 1,268 469 182 277 4,969
Platform Specialty Products (PAH) 3,626 42% -27.0 -5% 9,392 7,280 3,544 1,477 -498 -319 8,618
Balchem (BCPC) 3,256 33% 23.3 7% 1,097 363 641 208 80 137 3,196
Olin (OLN) 3,012 13% 8.3 1% 9,233 6,568 6,358 798 119 771 6,387
Sensient Technologies (SXT) 2,885 0% 19.6 6% 1,779 882 1,004 0 99 177 3,468
Rogers (ROG) 2,622 35% 20.0 6% 1,250 335 927 328 76 131 2,611

Balance Sheet ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash1111151311121231078877105973243003663434062693274054794443772721825295404993243004913163683053225,274649497455504
Accounts Receivable7487379471,0131,055951
Inventory4555045325605685355445555395485415165135215345525555565695365625895896015845855926046246206496886957201,0791,1141,1641,126
PP&E1,2341,3245381,3731,3991,3841,4321,4631,4461,4951,5321,5241,5461,5801,7581,8051,8151,7961,7671,7131,7781,7791,8121,8391,8501,8771,9131,9762,0232,0732,0912,1392,0992,1252,4932,5812,6322,616
Assets2,7272,8642,8722,9473,0092,9542,9663,0133,0253,0603,2503,2013,3093,3253,3323,3213,4013,4773,4953,5073,6543,9123,7214,1624,1554,0974,0174,2524,6194,5204,5994,6814,6739,61612,88913,21113,34812,985
Accounts Payable155170200185166181209189170161199159177176227209195207230216242254302277255259275277266271338324316312471476464417
Long-Term Debt9358117887879849128958718659041,0311,0161,0339349339349369439429449981,1911,0701,5041,4911,3681,3251,5521,8941,6731,6441,7131,7244,3774,5954,5054,5134,393
Liabilities1,8791,9131,8691,8441,8201,7551,8581,8121,7991,8091,9971,8901,9341,8851,8651,8001,7991,8331,9721,9352,0272,3162,1262,5272,4772,3992,3862,6212,9392,7582,9102,9022,9175,5786,7646,9427,0236,803
Stockholders' Equity8459479991,0991,1851,1951,1041,1971,2231,2471,2491,3071,3701,4361,4631,5171,5981,6401,5191,5671,6231,5921,5901,6301,6741,6941,6261,6261,6741,7571,6841,7731,7504,0326,0336,1436,1996,056
Income Statement ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue6666736307147577146447117217096817287777427257707887747567757687657167837937777638288438738559319209081,2971,2921,267
Cost of Revenue429423418402423428431436464468491497525521507766745734
Gross Profit346345347313360366346327365375382358406399401531546533
R&D56535757605452576058625966667062666462636363576363646370707175787575918585
SG&A12010911110710697134105113110126115130118148124133123135121134128127124133152158140136141140143157158213210211
Tax262925322930282934134213750352136363527283236243635242323323130293329333127
Net Income677756848382248189166891177996110711010790128105106791191179080116110110-401299996111139130
Cash Flow ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating81107-3537115725383818119991391503511916320131135128139321231752062236142191-116714747138198
Cash Investing-18-53-19-26-33-53-27-25-30-31-28-14-25-37-122-21-37-41-18-197-331-31-21-19-26-289-162-70-31-37-35-34-33-90-56-12
Cash Financing-60-3834-0-96-38-39-251278-12-15-139-51-49-40-38-74-40-7114-198339-86-187-85114230-286-100-15-104,846-112-122-131