Quick10K

⚲

Longbau

Filings

10-Q	2019-09-30	Filed 2019-11-20
10-Q	2019-06-30	Filed 2019-08-21
10-Q	2019-03-31	Filed 2019-05-20
10-K	2018-12-31	Filed 2019-04-16
10-Q	2018-09-30	Filed 2018-11-20
10-Q	2018-06-30	Filed 2018-08-20
10-Q	2018-03-31	Filed 2018-07-09
10-K	2017-12-31	Filed 2018-07-09
10-Q	2017-09-30	Filed 2018-07-09
10-K	2017-06-30	Filed 2018-07-09
10-Q	2017-03-31	Filed 2017-05-22
10-K	2016-12-31	Filed 2017-04-17
10-Q	2016-09-30	Filed 2016-10-21
10-Q	2016-06-30	Filed 2016-08-15
10-Q	2016-03-31	Filed 2016-05-16
10-K	2015-12-31	Filed 2016-04-14
10-Q	2015-09-30	Filed 2015-11-16
10-Q	2015-06-30	Filed 2015-08-14
10-Q	2015-03-31	Filed 2015-05-15
10-K	2014-12-31	Filed 2015-03-31
10-Q	2014-09-30	Filed 2014-11-14
10-Q	2014-06-30	Filed 2014-09-08

Reports

8-K	2020-05-19
8-K	2020-04-14
8-K	2020-02-20
8-K	2018-12-21

Longbau Financials

LNGB Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	135	115	107	133	80	73	80	2	41	17	304	521	469	565	435	464	488	509	341	384	233
Accounts Receivable	24	48	72	55	0	0	0				877	59	146	840	217	671	772	940	177	110	244
Inventory											508	509	416	359	399	371	381	368	364	360	326
PP&E	4	3	3	3	2	2	2	1	1	1	2,524	299	281	387	355	325	323	427	80	86	79
Assets	163	167	182	191	83	120	89	72	49	25	11,839	11,326	11,348	11,371	11,711	11,642	11,681	11,798	10,786	10,768	10,660
Accounts Payable
Long-Term Debt
Liabilities	10	74	149	194	172	180	190	218	235	261	11,242	10,654	10,661	10,971	11,182	10,913	10,803	11,310	10,390	10,289	10,136
Stockholders' Equity	153	93	33	-3	-89	-60	-101	-146	-186	-236	597	672	687	401	528	728	878	488	396	479	524


Income Statement ($'000)	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	24	24	27	18	0	97	-5	0	0	0	2,235	1,150	1,835	2,353	1,297	2,369	3,295		1,031	1,861	1,990
Cost of Revenue						24	0			0	1,599	554	1,269		884	1,731	2,201		821
Gross Profit						73	-6			0	636	596	566		413	637	1,093		210
R&D
SG&A	18	82	82	54	87	46	26	46	39	50	408	590	524	169	366	409	704		329	455	322
Tax		0	0	0	0	0	0	0	0	0	56	14	3	-6	8	9	29		0	20	11
Net Income	6	-21	-56	-37	-86	26	-32	-46	-40	-51	81	22	12		-11	330	189		-83	193	54


Cash Flow ($'000)	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		-14	-4	25	-53	-5	18	-17	-23	-25	-302	15			-26	40	124		-215	139	-95
Cash Investing			0					-60			0	84			-241	109	-40		0	-18	0
Cash Financing		0	0	0	0	0	0				92	93		-299	0	0	0		36	-97	-66