Quick10K

⚲

MedAmerica Properties

Filings

10-K	2019-12-31	Filed 2020-12-22
10-Q	2019-09-30	Filed 2019-11-12
10-Q	2019-06-30	Filed 2019-08-12
10-Q	2019-03-31	Filed 2019-05-14
10-K	2018-12-31	Filed 2019-04-11
10-Q	2018-09-30	Filed 2018-11-13
10-Q	2018-06-30	Filed 2018-08-03
10-Q	2018-03-31	Filed 2018-05-14
10-K	2017-12-31	Filed 2018-04-02
10-Q	2017-09-30	Filed 2017-11-20
10-Q	2017-06-30	Filed 2017-08-14
10-Q	2017-03-31	Filed 2017-05-15
10-K	2016-12-31	Filed 2017-03-31
10-Q	2016-09-30	Filed 2016-11-14
10-Q	2016-06-30	Filed 2016-08-12
10-Q	2016-03-31	Filed 2016-05-13
10-K	2015-12-31	Filed 2016-03-22
10-Q	2015-09-30	Filed 2015-11-06
10-Q	2015-06-30	Filed 2015-08-05
10-Q	2015-03-31	Filed 2015-05-13
10-K	2014-12-31	Filed 2015-03-25
10-Q	2014-09-30	Filed 2014-11-19
10-Q	2014-06-30	Filed 2014-08-14
10-Q	2014-03-31	Filed 2014-05-15
10-K	2013-12-31	Filed 2014-03-27
10-Q	2013-09-30	Filed 2013-11-13
10-Q	2013-06-30	Filed 2013-08-02
10-Q	2013-03-31	Filed 2013-08-01
10-K	2012-12-31	Filed 2013-03-25
10-Q	2012-09-30	Filed 2012-11-19
10-Q	2012-06-30	Filed 2012-08-14
10-Q	2012-03-31	Filed 2012-05-15
10-K	2011-12-31	Filed 2012-03-28
10-Q	2011-09-30	Filed 2011-11-14
10-Q	2011-06-30	Filed 2011-08-15
10-Q	2011-03-31	Filed 2011-05-13
10-K	2010-12-31	Filed 2011-04-04
10-Q	2010-09-30	Filed 2010-11-15
10-Q	2010-06-30	Filed 2010-08-16
10-Q	2010-03-31	Filed 2010-05-24
10-K	2009-12-31	Filed 2010-04-15

Reports

8-K	2020-07-02
8-K	2020-06-16
8-K	2020-05-12
8-K	2020-01-16
8-K	2020-01-10
8-K	2019-12-31
8-K	2019-12-27
8-K	2019-11-27
8-K	2019-05-28
8-K	2019-05-16
8-K	2019-01-30
8-K	2018-11-27
8-K	2018-09-13
8-K	2018-05-23

MedAmerica Properties Financials

MAMP Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	136	314	8	19	0	6	8	2	48	27	2	5	6	402	516	491	458	327	181	61	60	0	673	1,324	1,152	708	479	358	262	140	76	5	32
Accounts Receivable	450	448	823	1,056	636	319	0	0	0	0
Inventory				307	484	0
PP&E	2,875	2,650	3,302	3,266	2,968	2,733	2	1	0	0															23	23	23	23	23	23	23	23	23
Assets	11,148	11,400	12,970	13,538	10,171	3,142	22	16	48	38	13	17	6	402	516	491	466	336	191	72	163	142	695	1,338	1,200	768	531	431	328	192	118	33	59
Accounts Payable						984				30	58	77	85	34	29	31	32	42	67	75	50	62	67
Long-Term Debt	2,848	2,487	2,880	4,252	4,258	3,898
Liabilities	6,517	6,612	8,231	8,877	6,743	6,838	564	-759	431	601	598	855	684	309	260	280	288	309	329	375	669	897	450	180	234	127	99	86	116	153	199	259	295
Stockholders' Equity	4,631	4,788	4,739	4,661	3,428	-2,851	-542	775	-383	-563	-584	-837	-678	93	256	211	179	27	-138	-303	-505	-755	244	1,159	966	642	432	345	212	39	-81	-226	-235


Income Statement ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	1,056	1,314	679	974	2,778	1,487
Cost of Revenue	940	815	309	765	3,304	2,831
Gross Profit	116	499	370	463	-527	-1,344
R&D
SG&A	421	375	458	401	506	393	176	103	111	-896	-116	127	60	6,702	133	158	675	139	169	138	338	214	110	114	261	330
Tax		3	0	79	491	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0				6	0	0		0	0	0
Net Income	-388	47	-170	-160	-1,624	-6,748	1,642	3,156	-111	-279	-170	-220	-68	-10,630	-133	-158	-675	-139	-169	-138	-341	-223	-5	219	-263	-331	-209	-87	-134		-120	-145	-9


Cash Flow ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		-101	-314	-593	-357	-341	-290		-34	-394	-75	-96	0	-128	-178	-164	-116	-145	-146		-276	-243	139	-91		-315	-217	-109	-87		-51	-59	36
Cash Investing		372	-636	-183	-128	-77	0	0	0	0																-135	0	0	0
Cash Financing		-93	644	787	465	424	292		80	372	50	100	0	525	292	139	84	14	0		275	184	533	742		7	-12	-12	-8		-12	-12	-8