Company Quick10K Filing
Norfolk Southern
10-Q 2020-06-30 Filed 2020-07-29
10-Q 2020-03-31 Filed 2020-04-29
10-K 2019-12-31 Filed 2020-02-06
10-Q 2019-09-30 Filed 2019-10-23
10-Q 2019-06-30 Filed 2019-07-24
10-Q 2019-03-31 Filed 2019-04-24
10-K 2018-12-31 Filed 2019-02-08
10-Q 2018-09-30 Filed 2018-10-24
10-Q 2018-06-30 Filed 2018-07-25
10-Q 2018-03-31 Filed 2018-04-25
10-K 2017-12-31 Filed 2018-02-05
10-Q 2017-09-30 Filed 2017-10-25
10-Q 2017-06-30 Filed 2017-07-26
10-Q 2017-03-31 Filed 2017-04-26
10-K 2016-12-31 Filed 2017-02-06
10-Q 2016-09-30 Filed 2016-10-26
10-Q 2016-06-30 Filed 2016-07-27
10-Q 2016-03-31 Filed 2016-04-22
10-K 2015-12-31 Filed 2016-02-08
10-Q 2015-09-30 Filed 2015-10-28
10-Q 2015-06-30 Filed 2015-07-27
10-Q 2015-03-31 Filed 2015-04-29
10-K 2014-12-31 Filed 2015-02-11
10-Q 2014-09-30 Filed 2014-10-22
10-Q 2014-06-30 Filed 2014-07-23
10-Q 2014-03-31 Filed 2014-04-23
10-K 2013-12-31 Filed 2014-02-14
10-Q 2013-09-30 Filed 2013-10-23
10-Q 2013-06-30 Filed 2013-07-24
10-Q 2013-03-31 Filed 2013-04-24
10-K 2012-12-31 Filed 2013-02-15
10-Q 2012-09-30 Filed 2012-10-25
10-Q 2012-06-30 Filed 2012-07-27
10-Q 2012-03-31 Filed 2012-04-27
10-K 2011-12-31 Filed 2012-02-15
10-Q 2011-09-30 Filed 2011-10-28
10-Q 2011-06-30 Filed 2011-07-29
10-Q 2011-03-31 Filed 2011-04-29
10-K 2010-12-31 Filed 2011-02-17
10-Q 2010-06-30 Filed 2010-07-30
10-Q 2010-03-31 Filed 2010-04-30
10-K 2009-12-31 Filed 2010-02-17
8-K 2020-07-29 Earnings, Regulation FD, Exhibits
8-K 2020-07-23 Officers, Exhibits
8-K 2020-06-01
8-K 2020-05-29
8-K 2020-05-15
8-K 2020-05-14
8-K 2020-05-14
8-K 2020-05-14
8-K 2020-05-13
8-K 2020-05-11
8-K 2020-04-30
8-K 2020-04-29
8-K 2020-04-16
8-K 2020-04-02
8-K 2020-03-27
8-K 2020-03-23
8-K 2020-03-16
8-K 2020-02-21
8-K 2020-01-29
8-K 2019-11-04
8-K 2019-10-24
8-K 2019-10-23
8-K 2019-09-24
8-K 2019-08-28
8-K 2019-07-29
8-K 2019-07-26
8-K 2019-07-24
8-K 2019-06-03
8-K 2019-05-14
8-K 2019-05-08
8-K 2019-04-29
8-K 2019-04-24
8-K 2019-03-27
8-K 2019-03-26
8-K 2019-03-05
8-K 2019-02-11
8-K 2019-02-08
8-K 2019-01-25
8-K 2019-01-24
8-K 2019-01-23
8-K 2018-12-13
8-K 2018-10-24
8-K 2018-08-02
8-K 2018-08-02
8-K 2018-07-30
8-K 2018-07-25
8-K 2018-06-04
8-K 2018-05-14
8-K 2018-04-25
8-K 2018-03-19
8-K 2018-02-28
8-K 2018-02-15
8-K 2018-01-24
8-K 2018-01-23
8-K 2018-01-22

Norfolk Southern Financials

NSC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Union Pacific (UNP) 117,862 0% 17.2 10% 61,978 43,962 22,253 0 6,070 8,195 140,873
CSX (CSX) 55,440 0% 16.7 9% 38,795 26,916 12,195 0 3,403 4,178 69,911
Norfolk Southern (NSC) 48,274 0% 12.6 7% 37,500 22,262 11,502 0 2,758 4,671 58,819
Southeast Airport Group (ASR) 45,075 0% 56,182 19,500 0 0 0 0 41,362
Delta Air Lines (DAL) 38,549 54% 4.4 7% 64,532 49,174 47,007 25,433 4,767 10,211 45,219
Fedex (FDX) 37,985 61% 13.0 -0% 70,014 51,183 69,666 42,530 -349 4,230 55,192
GOL Intelligent Airlines (GOL) 37,113 0% 10,378 0 0 0 0 36,955
Canadian Pacific Railway (CP) 30,812 0% 11.5 10% 22,539 15,324 7,729 0 2,321 3,565 41,087
Westinghouse Air Brake (WAB) 13,787 26% 29.8 1% 18,901 9,172 7,425 1,900 226 598 17,833
Kansas City Southern (KSU) 13,304 0% 14.6 6% 9,698 4,501 2,830 0 575 1,090 15,926
Genesee & Wyoming (GWR) 6,358 0% 15.7 3% 8,284 4,776 2,289 0 216 537 8,448
Trinity Industries (TRN) 2,556 21% 12.5 2% 8,643 6,184 2,889 608 144 579 7,251
Greenbrier Companies (GBX) 929 12% 2.4 4% 2,513 1,251 2,809 339 92 230 548
Freightcar America (RAIL) 63 -3% -0.1 -23% 289 160 185 -6 -66 -56 4
Canadian National Railway Company (CNI)
USD Partners (USDP) 0% 6.3 2% 295 248 114 0 6 32 199
Guangshen Railway (GSH) 0% 35,402 6,586 0 0 0 0 -1,686
Kelso Technologies (KIQ) 0% 10 2 0 0 0 0 -0

Balance Sheet ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash9961,1618551,1298272366782422768293566936536725879841,4431,5221,6671,4329735248894331,1015898669849569556427246901,072430817446499360540
Accounts Receivable7668678929088079349911,0291,0221,0561,0861,0781,1091,1581,0721,0831,0241,1091,1221,1031,0551,0321,0551,1039469619859609459989269739559731,0351,0431,0091,0481,039973
Inventory
PP&E22,64322,69722,78622,89332,49323,45123,67123,97833,93324,70324,96825,26035,65825,87026,09826,41337,03226,76826,92727,23038,50827,82928,07528,68240,47029,13529,38729,46741,48829,92730,03330,16342,23930,39630,54030,71243,46531,15831,20131,394
Assets27,36927,73027,63328,06228,19927,72828,47828,31128,53829,37529,19129,84030,34230,59930,60531,36532,48332,70033,04033,20633,24132,77533,31033,52734,26033,78534,33434,63234,89235,14534,92235,15335,71136,16235,78836,32236,23937,06237,17237,500
Accounts Payable9749871,0641,1311,1811,0931,2541,3291,0921,2431,1261,2601,3621,1881,1801,2671,2651,1941,2451,3871,2331,0941,1441,1601,0911,1191,0851,1311,2151,2111,2231,2871,4011,2171,3231,3941,5051,3341,4071,407
Long-Term Debt6,6796,3796,3266,9356,9256,6176,9866,8377,4408,0177,9998,4808,4828,4858,4778,9469,3489,3549,2478,9218,9268,9309,3909,3969,8939,39810,09910,10510,11210,1199,8739,8809,73610,23710,89412,39710,56010,56911,07611,085
Liabilities17,01617,16616,87217,27317,53017,12717,85118,05618,62719,56019,41320,07320,58220,48920,41721,07121,19421,00720,96320,76720,83320,61721,23321,39822,07221,56222,06122,23622,48322,61822,26022,42619,35219,74419,22920,84220,87721,73121,86122,262
Stockholders' Equity12,72716,41816,55915,48015,33115,31115,238
Income Statement ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue2,2382,4302,4562,3922,6203,0302,8892,7972,7892,8742,6932,6842,7382,8022,8242,8812,6893,0423,0232,8702,5672,7132,7132,5182,4202,4542,5242,4902,5752,6372,6702,6692,7172,8982,9472,8962,8402,9252,841
Cost of Revenue
Gross Profit
R&D
SG&A
Tax19925326910419023933016824431927282247272266250186336420369185266272163213231245225222283294111155214206184212211
Net Income2573924454023255575544804105244024134505134825133685625595113104334523613874054604164334975063,968552710702702677722657
Cash Flow ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating7586247465866521,0481,0644631,0356288135897237835888499095066058687066988795538807228467308161,0101,0588811,0711,045
Cash Investing-360-371-275-450-382-419-404-567-436-496-520-542-366-441-254-393-607-748-378-474-855-380-408-504-418-502-404-420-371-415-355-350-502-471
Cash Financing-233-559-197-438-861-187-1,096138-46-60544-87-338-427-255-311-537-217-676-29-307350-983228-344-248-443-623-63-1,237-316-478-708-394