Company Quick10K Filing
National Security Group
10-Q 2020-06-30 Filed 2020-08-13
10-Q 2020-03-31 Filed 2020-05-14
10-K 2019-12-31 Filed 2020-03-19
10-Q 2019-09-30 Filed 2019-11-13
10-Q 2019-06-30 Filed 2019-08-13
10-Q 2019-03-31 Filed 2019-05-14
10-K 2018-12-31 Filed 2019-03-15
10-Q 2018-09-30 Filed 2018-11-13
10-Q 2018-06-30 Filed 2018-08-13
10-Q 2018-03-31 Filed 2018-05-14
10-K 2017-12-31 Filed 2018-03-16
10-Q 2017-09-30 Filed 2017-11-13
10-Q 2017-06-30 Filed 2017-08-11
10-Q 2017-03-31 Filed 2017-05-12
10-K 2016-12-31 Filed 2017-03-17
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-12
10-Q 2016-03-31 Filed 2016-05-13
10-K 2015-12-31 Filed 2016-03-18
10-Q 2015-09-30 Filed 2015-11-13
10-Q 2015-06-30 Filed 2015-08-13
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-20
10-Q 2014-09-30 Filed 2014-11-13
10-Q 2014-06-30 Filed 2014-08-13
10-Q 2014-03-31 Filed 2014-05-14
10-K 2013-12-31 Filed 2014-03-21
10-Q 2013-09-30 Filed 2013-11-14
10-Q 2013-06-30 Filed 2013-08-14
10-Q 2013-03-31 Filed 2013-05-15
10-K 2012-12-31 Filed 2013-03-22
10-Q 2012-09-30 Filed 2012-11-14
10-Q 2012-06-30 Filed 2012-08-07
10-Q 2012-03-31 Filed 2012-05-14
10-K 2011-12-31 Filed 2012-03-26
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-15
10-Q 2011-03-31 Filed 2011-05-16
10-K 2010-12-31 Filed 2011-03-31
10-Q 2010-09-30 Filed 2010-11-12
10-Q 2010-06-30 Filed 2010-08-13
10-Q 2010-03-31 Filed 2010-05-14
10-K 2009-12-31 Filed 2010-03-26
8-K 2020-08-13 Regulation FD, Exhibits
8-K 2020-07-20 Other Events, Exhibits
8-K 2020-07-17
8-K 2020-07-17 Regulation FD, Exhibits
8-K 2020-05-22
8-K 2020-05-22
8-K 2020-05-14
8-K 2020-04-10
8-K 2020-02-28
8-K 2020-01-17
8-K 2019-11-20
8-K 2019-11-13
8-K 2019-10-18
8-K 2019-08-13
8-K 2019-07-26
8-K 2019-05-17
8-K 2019-05-17
8-K 2019-05-14
8-K 2019-04-12
8-K 2019-02-28
8-K 2019-01-18
8-K 2018-11-13
8-K 2018-10-19
8-K 2018-10-18
8-K 2018-09-21
8-K 2018-08-13
8-K 2018-07-26
8-K 2018-05-18
8-K 2018-05-18
8-K 2018-05-14
8-K 2018-04-13
8-K 2018-04-04
8-K 2018-02-28
8-K 2018-01-19

National Security Group Financials

NSEC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Genworth Financial (GNW) 2,279,952 0% 3.7 1% 105,653,000 89,508,000 8,393,000 0 632,000 1,089,000 3,994,952
American Equity Investment Life Holding (AEL) 2,212,958 0% 9.7 0% 68,329,993 64,203,277 1,899,525 0 79,763 111,074 1,074,221
FGL (FG) 1,740,341 0% 4.4 0% 36,117,000 33,542,000 1,339,000 0 134,000 171,000 750,341
FBL Financial Group (FFG) 1,476,109 0% 10.9 1% 10,428,721 8,914,384 784,676 0 125,561 142,628 1,560,102
Primus Guaranty (PRS) 909,065 -0% -8.6 -20% 585,824 641,316 -110,248 0 -119,424 -114,987 994,152
Independence Holding (IHC) 582,317 0% 18.2 2% 1,063,638 587,405 284,469 0 21,977 30,845 560,456
GWG Holdings (GWGH) 323,067 0% 9.1 -4% 1,561,001 1,354,949 71,438 0 -56,348 27,404 249,182
Atlantic American (AAME) 57,957 0% -51.8 -0% 383,335 266,924 145,890 0 -1,656 -424 21,944
Federal Life Group (FLF) 45,419 0% -111.3 -0% 286,879 229,715 4,921 0 -138 -140 15,577
National Security Group (NSEC) 29,113 0% 28.2 0% 154,112 101,973 50,385 0 0 1,141 32,189
Manulife Financial Corp (MFC)
Prudential Financial (PJH)
Sun Life Financial (SLF)
Athene Holding (ATH) 0% -2.4 1% 144,202,000 130,657,000 13,985,000 0 1,617,000 1,665,000 -4,035,000
China Life Insurance (LFC) 0% 3,254,403,000 2,931,113,000 0 0 0 0 -50,792,000
Citizens (CIA) 0% 38.9 -0% 1,738,359 1,477,017 246,309 0 -7,753 -1,211 -47,147
Globe Life (GL) 15% 1.5 3% 25,791,906 18,479,375 4,455,693 685,765 738,446 932,620 1,400,193
National Western Life Group (NWLI) 0% -1.1 1% 12,559,594 10,467,942 626,246 0 134,081 157,925 -171,509
Aegon NV (AEB) 0% 392,633,000 370,065,000 0 0 0 0 -3,725,000
Aegon (AEG) 12,261,386 2% 0.2 1% 447,601,620 421,874,100 198,057,960 3,208,430 3,782,940 9,374,380 2,293,226

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash9653,6023,3932,2436,3454,8996,7792,7253,8415,5964,9876,7396,1798,5756,4267,1088,37810,6446,7634,1634,0635,5257,3688,1238,0059,7706,6445,5864,5435,1545,6767,4185,6279,085
Accounts Receivable
Inventory
PP&E2,2952,2272,5282,5272,4822,5195,9115,9075,9215,9085,8815,8565,9075,9755,5435,6125,6245,6465,5105,6075,4415,4415,4115,4205,4465,4465,3765,3755,3835,3845,3595,3625,3635,416
Assets135,546133,570132,454132,106138,130137,642135,716136,772134,916134,929133,980137,478143,267145,706144,865147,016146,493149,499148,099148,612152,021154,165148,579148,942149,602151,315146,438146,074146,299147,720144,231149,839151,858154,112
Accounts Payable
Long-Term Debt12,37212,37212,37212,37212,37224,90625,33925,63925,63921,70520,88921,16421,16420,53918,71517,51517,51517,51517,35817,10217,10616,40915,32615,32915,33215,33514,33914,34214,34514,34812,15212,15512,15812,161
Liabilities96,29695,57194,43993,445107,467108,079105,489106,438105,635102,631100,508102,085104,899105,942102,108102,803102,864104,589103,216101,845102,844103,968100,527100,918102,085104,19998,81399,34899,902100,88098,36599,897100,805101,973
Stockholders' Equity39,25037,99938,01538,66130,66329,56330,22730,33429,28132,29833,47235,39338,36839,76442,75744,21343,62944,91044,88346,76749,17750,19748,05248,02447,51747,11647,62546,72646,39746,84045,86649,94251,05352,139
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue15,09515,11914,84115,03414,65716,00513,85614,21714,94117,69714,30515,01417,15515,49716,64115,98016,06516,10215,90316,31716,64817,11916,80916,27816,48316,63116,24815,87616,20317,06617,94616,21016,229
Cost of Revenue
Gross Profit
R&D
SG&A2,9862,4222,4893,0771,8351,9542,5131,8422,2012,1562,2442,0262,4131,7193,1852,0062,0931,7072,8222,1292,1582,0262,6831,7972,2152,3982,4112,0032,6682,4042,3322,4162,226
Tax-2,606-284-22125-3,868-730489-6191971,524563284-9080376250044804324360402367-98000754161129272373-226115
Net Income
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating371486-801818-13,836113-1,244-1,1642,8602,2072,4981,7995,9661,6042,9331643,785-2-5231,8823,097-3,308671-1,1181,7899741,3451,0732,5561,709-2531,969
Cash Investing2,309-460-3333,601595248-3,0432,2563,075-2,645-265-2,302-2,871-1,570-1,6661,900-1,432-3,637-1,987-1,874-8475,3926881,10888-2,997-1,776-1,993-1,604201-1,4181,602
Cash Financing-43-235-16-31711,7951,51923324-4,180-171-481-57-699-2,183-585-794-87-242-90-108-788-241-604-108-112-1,103-627-123-341-168-120-113