Company Quick10K Filing
Tropic International
10-Q 2020-05-31 Filed 2020-07-20
10-Q 2020-02-29 Filed 2020-06-01
10-Q 2019-11-30 Filed 2020-01-22
10-K 2019-08-31 Filed 2019-12-02
10-Q 2019-05-31 Filed 2019-07-16
10-Q 2019-02-28 Filed 2019-04-19
10-Q 2018-11-30 Filed 2019-01-18
10-K 2018-08-31 Filed 2018-12-14
10-Q 2018-05-31 Filed 2018-07-19
10-Q 2018-02-28 Filed 2018-04-19
10-Q 2017-11-30 Filed 2018-01-22
10-K 2017-08-31 Filed 2017-12-15
10-Q 2017-05-31 Filed 2017-07-19
10-Q 2017-02-28 Filed 2017-04-17
10-Q 2016-11-30 Filed 2017-01-19
10-K 2016-08-31 Filed 2016-12-14
10-Q 2016-05-31 Filed 2016-07-15
10-Q 2016-02-29 Filed 2016-04-14
10-Q 2015-11-30 Filed 2016-01-14
10-K 2015-08-31 Filed 2015-11-30
10-Q 2015-05-31 Filed 2015-07-13
10-Q 2015-02-28 Filed 2015-04-14
10-Q 2014-11-30 Filed 2015-01-13
10-K 2014-08-31 Filed 2014-11-28
10-Q 2014-05-31 Filed 2014-07-15
10-Q 2014-02-28 Filed 2014-04-18
10-Q 2013-11-30 Filed 2014-01-14
10-K 2013-08-31 Filed 2013-12-09
10-Q 2013-04-30 Filed 2013-06-20
10-Q 2013-01-31 Filed 2013-03-18
10-K 2012-10-31 Filed 2013-01-29
10-Q 2012-07-31 Filed 2012-09-19
10-Q 2012-04-30 Filed 2012-06-21
10-Q 2012-01-31 Filed 2012-03-21
10-K 2011-10-31 Filed 2012-02-13
10-Q 2011-07-31 Filed 2011-09-16
10-Q 2011-04-30 Filed 2011-06-20
10-Q 2011-01-31 Filed 2011-04-14
10-K 2010-10-31 Filed 2011-03-28
8-K 2020-04-13
8-K 2019-12-01
8-K 2019-07-19
8-K 2019-03-29
8-K 2018-12-27
8-K 2018-12-07
8-K 2018-11-19

Tropic International Financials

TRPO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Invuity (IVTY) 92,683 67% -2.9 -75% 48,729 46,397 40,834 27,211 -36,461 -31,788 93,415
First National (FXNC) 92,475 0% 5.0 1% 777,193 701,877 5,726 0 6,840 12,425 62,102
Nobility Homes (NOBH) 92,404 28% 9.0 11% 55,980 7,733 35,568 10,061 5,899 7,955 71,257
NCL (NCLC) 90,687 0% 4.3 6% 15,931,783 9,700,324 6,385,388 0 973,844 1,432,690 6,107,285
Cannapharmarx (CPMD) 90,342 -12.2 -50% 22,468 9,856 0 0 -11,137 -7,963 97,149
Humanigen (HGEN) 90,224 -12.4 -1,392% 594 13,260 0 0 -8,268 -7,265 89,996
Mattersight (MATR) 89,019 72% -20.5 -39% 28,863 32,587 50,383 36,274 -11,234 -4,549 93,093
Farmers & Merchants Bancshares (FMFG) 89,000 7.8 1% 434,506 385,511 0 0 4,637 8,851 69,405
Fuse Medical (FZMD) 88,479 42% -23.1 -26% 18,157 20,920 15,563 6,576 -4,717 -3,781 87,448
Tropic International (TRPO) 86,318 -98.1 -69% 1,279 3,897 0 0 -878 -878 86,112
Anvia Holdings (ANVV) 86,395 51% -26.9 -22% 15,045 13,273 10,410 5,300 -3,382 -3,189 85,681
Liberated Syndication (LSYN) 85,599 86% 13.7 7% 42,855 13,372 18,203 15,621 3,195 5,639 77,064
Community Bancorp (CMTV) 84,437 5.3 1% 729,232 661,911 0 0 8,596 15,952 84,437
Elite Pharmaceuticals (ELTP) 83,284 34% -15.1 -27% 23,533 12,688 12,032 4,083 -6,324 -5,332 80,626
Bowl America (BWLA) 82,317 0% 17.2 10% 29,755 6,452 24,102 0 2,894 4,728 81,193
Liquidmetal Technologies (LQMT) 82,292 23% -7.6 -18% 41,972 1,489 920 216 -7,584 -6,736 51,068
Trevi Therapeutics (TRVI) 81,861 -0.9 -30% 66,022 5,313 0 0 -19,513 -19,527 18,346
Asia Pacific Boiler (PADR) 81,375 -130.3 -15,938% 4 1,600 0 0 -624 -624 81,375
Postal Realty Trust (PSTL) 80,098 0% 59.4 -0% 88,328 30,340 5,414 0 -339 1,495 88,755
I-AM Capital Acquisition (IAMXU) 71,791 0% -22.9 -40% 7,755 1,887 14 0 -3,065 -3,065 70,251

Balance Sheet ($'000)2011-10-312012-01-312012-04-302012-10-312013-01-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash30210112131941812241181126145189403976344402260103206
Accounts Receivable
Inventory16916716516314814714513813112712512212212212200000
PP&E1841841841841841841841841841841841841841841841841841841841840
Assets302105,2375,0544,9484,8294,7374,6424,5604,4474,3214,2354,0554,2975,6125,8165,3561,5231,4571,3901,3301,2271,1741,2261,279
Accounts Payable24283631353863725968921462212803405737527768448669301,0821,1601,3011,4121,5341,7291,155
Long-Term Debt
Liabilities626481384863841682613894785866497187861,0261,2812,4752,2772,1213,5093,1703,2503,3353,5343,5943,8783,897
Stockholders' Equity-59-63-80-37-485,1754,9704,7804,5684,3484,1643,9743,7983,6043,4493,0293,0173,1373,5393,235-1,986-1,713-1,859-2,005-2,307-2,420-2,653-2,618
Income Statement ($'000)2011-10-312012-01-312012-04-302012-10-312013-01-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Revenue87100031100000000000
Cost of Revenue
Gross Profit
R&D
SG&A658108941101027990871029120015216024659190149166299211307147
Tax000000000000000000000000
Net Income-21-19-22-205-190-212-220-184-190-191-210-194-306-255-262-352-4,203-217-146-145-302-123-342-110
Cash Flow ($'000)2011-10-312012-01-312012-04-302012-10-312013-01-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash Operating-15-8-17-95-84-115-96-59-31-29-17-32-44-156-585184-35-13-60-23-16-33-68-28
Cash Investing-40-1-7-5-100-5-3-137-12500
Cash Financing13915090100118584515154016533866448127-6565028170131