Company Quick10K Filing
Tropic International
10-Q 2020-05-31 Filed 2020-07-20
10-Q 2020-02-29 Filed 2020-06-01
10-Q 2019-11-30 Filed 2020-01-22
10-K 2019-08-31 Filed 2019-12-02
10-Q 2019-05-31 Filed 2019-07-16
10-Q 2019-02-28 Filed 2019-04-19
10-Q 2018-11-30 Filed 2019-01-18
10-K 2018-08-31 Filed 2018-12-14
10-Q 2018-05-31 Filed 2018-07-19
10-Q 2018-02-28 Filed 2018-04-19
10-Q 2017-11-30 Filed 2018-01-22
10-K 2017-08-31 Filed 2017-12-15
10-Q 2017-05-31 Filed 2017-07-19
10-Q 2017-02-28 Filed 2017-04-17
10-Q 2016-11-30 Filed 2017-01-19
10-K 2016-08-31 Filed 2016-12-14
10-Q 2016-05-31 Filed 2016-07-15
10-Q 2016-02-29 Filed 2016-04-14
10-Q 2015-11-30 Filed 2016-01-14
10-K 2015-08-31 Filed 2015-11-30
10-Q 2015-05-31 Filed 2015-07-13
10-Q 2015-02-28 Filed 2015-04-14
10-Q 2014-11-30 Filed 2015-01-13
10-K 2014-08-31 Filed 2014-11-28
10-Q 2014-05-31 Filed 2014-07-15
10-Q 2014-02-28 Filed 2014-04-18
10-Q 2013-11-30 Filed 2014-01-14
10-K 2013-08-31 Filed 2013-12-09
10-Q 2013-04-30 Filed 2013-06-20
10-Q 2013-01-31 Filed 2013-03-18
10-K 2012-10-31 Filed 2013-01-29
10-Q 2012-07-31 Filed 2012-09-19
10-Q 2012-04-30 Filed 2012-06-21
10-Q 2012-01-31 Filed 2012-03-21
10-K 2011-10-31 Filed 2012-02-13
10-Q 2011-07-31 Filed 2011-09-16
10-Q 2011-04-30 Filed 2011-06-20
10-Q 2011-01-31 Filed 2011-04-14
10-K 2010-10-31 Filed 2011-03-28
8-K 2020-04-13
8-K 2019-12-01
8-K 2019-07-19
8-K 2019-03-29
8-K 2018-12-27
8-K 2018-12-07
8-K 2018-11-19

Tropic International Financials

TRPO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI) 0% 1,546,418 322,654 0 0 0 0 -853,740
1 800 Flowers Com (FLWS) 944,324 42% 13.3 6% 664,955 335,559 1,266,390 533,727 36,761 75,090 1,000,932
10x Genomics (TXG) 4,804,979 75% -490.3 -2% 572,815 151,367 61,207 45,727 -9,603 -8,887 4,357,180
12 Retech (RETC) 0 32% -0.1 -1,385% 1,118 20,421 625 199 -15,491 -14,800 966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH) 33,711 0% 0.4 -5% 164,088 108,405 18,194 0 -7,969 -8,017 -2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH) 25% -2.4 -15% 18,527 23,194 27,219 6,699 -2,862 -1,433 3,396
1895 Bancorp of Wisconsin (BCOW) 46,152,715 12,508.1 -0% 441,187 382,722 0 0 -44 3,689 46,142,359
1st Constitution Bancorp (FCCY) 164,504 0% 4.4 1% 1,342,565 1,204,038 490 0 13,787 32,503 143,748
1st Franklin Financial (FFC) 3,551 -0.6 7% 905,107 644,730 0 0 62,078 80,004 -45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE) 1,200,033 7.9 1% 6,691,070 5,858,028 0 0 70,061 136,342 1,072,548
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 1,849 0 0 -1,663 -1,654 250
21Vianet Group (VNET) 6,005,116 0% 11,150,717 5,787,533 0 0 0 0 3,344,095
22nd Century (XXII) 301,854 1% -14.1 -36% 61,864 6,554 25,706 304 -22,433 -21,464 301,826
1Life Healthcare (ONEM)

Balance Sheet ($'000)2011-10-312012-01-312012-04-302012-10-312013-01-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash30210112131941812241181126145189403976344402260103206
Accounts Receivable
Inventory16916716516314814714513813112712512212212212200000
PP&E1841841841841841841841841841841841841841841841841841841841840
Assets302105,2375,0544,9484,8294,7374,6424,5604,4474,3214,2354,0554,2975,6125,8165,3561,5231,4571,3901,3301,2271,1741,2261,279
Accounts Payable24283631353863725968921462212803405737527768448669301,0821,1601,3011,4121,5341,7291,155
Long-Term Debt
Liabilities626481384863841682613894785866497187861,0261,2812,4752,2772,1213,5093,1703,2503,3353,5343,5943,8783,897
Stockholders' Equity-59-63-80-37-485,1754,9704,7804,5684,3484,1643,9743,7983,6043,4493,0293,0173,1373,5393,235-1,986-1,713-1,859-2,005-2,307-2,420-2,653-2,618
Income Statement ($'000)2011-10-312012-01-312012-04-302012-10-312013-01-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Revenue87100031100000000000
Cost of Revenue
Gross Profit
R&D
SG&A658108941101027990871029120015216024659190149166299211307147
Tax000000000000000000000000
Net Income-21-19-22-205-190-212-220-184-190-191-210-194-306-255-262-352-4,203-217-146-145-302-123-342-110
Cash Flow ($'000)2011-10-312012-01-312012-04-302012-10-312013-01-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash Operating-15-8-17-95-84-115-96-59-31-29-17-32-44-156-585184-35-13-60-23-16-33-68-28
Cash Investing-40-1-7-5-100-5-3-137-12500
Cash Financing13915090100118584515154016533866448127-6565028170131