Company Quick10K Filing
Porter Holding International
10-K 2019-12-31 Filed 2020-05-01
10-Q 2019-09-30 Filed 2019-11-19
10-Q 2019-06-30 Filed 2019-08-14
10-Q 2019-03-31 Filed 2019-05-15
10-K 2018-12-31 Filed 2019-04-15
10-Q 2018-09-30 Filed 2018-11-14
10-Q 2018-06-30 Filed 2018-08-14
10-Q 2018-03-31 Filed 2018-05-14
10-K 2017-12-31 Filed 2018-03-30
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-K 2017-02-28 Filed 2017-03-23
10-Q 2016-11-30 Filed 2017-01-20
10-Q 2016-08-31 Filed 2016-10-21
10-Q 2016-05-31 Filed 2016-08-25
10-K 2016-02-29 Filed 2016-08-12
10-Q 2015-11-30 Filed 2016-07-28
10-Q 2015-08-31 Filed 2016-07-26
10-Q 2015-05-31 Filed 2016-07-20
10-K 2015-02-28 Filed 2016-06-21
10-Q 2014-11-30 Filed 2016-06-01
10-Q 2014-08-31 Filed 2014-10-10
8-K 2020-05-13 Other Events
8-K 2020-03-26 Other Events
8-K 2019-03-04 Accountant, Exhibits

Porter Holding International Financials

ULNV Metrics, Comps, Filings

Quarterly | Annual

Business

We were incorporated in the State of Nevada on September 5, 2013. Our original business plan was to sell freshly squeezed juices from mobile stands in London, United Kingdom, but this business was not successful and we did not generate any revenue from this business.

On April 7, 2017, we completed the acquisition of PGL and as a result, PGL became our wholly-owned subsidiary and the former shareholders of PGL became the holders of approximately 98.4% of our issued and outstanding capital stock on a fully-diluted basis. We changed our name to Porter Holding International, Inc. on May 8, 2017 to more accurately reflect our new business. For accounting purposes, the transaction with PGL was treated as a reverse acquisition, with PGL as the acquirer and the Company as the acquired party. Unless the context suggests otherwise, when we refer in this report to business and financial information for periods prior to the consummation of the reverse acquisition, we are referring to the business and financial information of PGL and its consolidated subsidiaries.

As described below in more detail, through our PRC VIEs that have contractual arrangements with PGL's subsidiary, Qianhai Porter, we are at the early stage of developing our O2O (Online to Offline) business and our goal is to become a leading innovative O2O business platform operator providing both online E-commerce and offline physical business facilities to our customers.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
iHeartMedia (IHRT) 2,182 0% 8.0 3% 10,935 4,738 0 319 959 7,703
Cloudflare (NET) 2,153 78% -50.0 -5% 840 99 74 58 -41 -33 1,645
PagerDuty (PD) 2,146 85% -52.5 -9% 420 116 120 102 -40 -37 1,970
Pinnacle Entertainment (PNK) 2,104 0% 4.0 2% 3,859 4,140 2,544 0 80 673 2,702
Tesaro (TSRO) 2,098 69% -3.8 -91% 711 842 219 151 -649 -587 2,256
Porter Holding International (ULNV) 2,022 49% -3,780.1 -18% 3 4 2 1 -1 -1 2,022
Fastly (FSLY) 2,017 55% -124.1 -8% 327 68 96 53 -28 -16 1,991
TiVo (ROVI) 1,981 0% -8.5 -19% 2,523 1,232 661 0 -476 -323 2,754
Select Income REIT (SIR) 1,929 5.6 2% 4,721 2,342 0 0 92 337 1,903
AssetMark (AMK) 1,878 0% 65.6 -0% 1,166 318 215 0 -0 29 1,909
Hortonworks (HDP) 1,871 72% -12.1 -55% 297 298 328 236 -163 -151 1,816
Livongo Health (LVGO) 1,831 71% -46.3 -6% 555 54 88 62 -34 -31 1,432
NAMI (NINK) 1,784 -1,429.7 -231% 1 4 0 0 -1 -1 1,784
Nationstar (NSM) 1,743 0% 1.1 2% 17,190 15,249 1,875 0 266 1,155 1,248
Tropicana Entertainment (TPCA) 1,739 0% 7.7 5% 1,175 216 913 0 53 221 1,712
Apptio (APTI) 1,688 69% -109.3 -6% 423 267 225 155 -25 -15 1,620
New York REIT (NYRT) 1,686 0% -55.1 -6% 2,152 1,211 168 0 -124 -36 2,009
Change Healthcare (CHNG) 1,675 -11.7 -6% 2,144 258 0 0 -131 -147 1,716
Imperva (IMPV) 1,671 96% 510.3 -5% 606 264 292 280 -28 3 1,513
TheRealReal (REAL) 1,659 65% -28.8 -12% 453 96 151 98 -52 -45 1,294

Balance Sheet ($MM)2014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash000000000001000001110
Accounts Receivable0000001111
Inventory
PP&E0000000000000000000
Assets0000000001110112333
Accounts Payable0000000000
Long-Term Debt00000000
Liabilities00000000003233332444
Stockholders' Equity-0-1-2-2-3-2-1-1-1-1
Income Statement ($MM)2014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue00000000100011110
Cost of Revenue200000100
Gross Profit-000000010
R&D
SG&A00100000010
Tax00-00000-0-0
Net Income-0-00-0-0-0-0-1-0-0-00-0-00-0
Cash Flow ($MM)2014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-00-0-00-0-000-0-1-0
Cash Investing00000000-0-0-0-000
Cash Financing0-000000-00000