Quick10K

⚲

Wave Sync

Filings

10-K	2018-12-31	Filed 2019-05-09
10-Q	2018-09-30	Filed 2018-11-20
10-Q	2018-06-30	Filed 2018-08-14
10-Q	2018-03-31	Filed 2018-05-21
10-K	2017-12-31	Filed 2018-04-16
10-Q	2017-09-30	Filed 2017-11-14
10-Q	2017-06-30	Filed 2017-08-14
10-Q	2017-03-31	Filed 2017-05-15
10-K	2016-12-31	Filed 2017-03-31
10-Q	2016-09-30	Filed 2016-11-14
10-Q	2016-06-30	Filed 2016-08-15
10-Q	2016-03-31	Filed 2016-05-16
10-K	2015-12-31	Filed 2016-04-13
10-Q	2015-09-30	Filed 2015-11-19
10-Q	2015-03-31	Filed 2015-10-28
10-Q	2014-12-31	Filed 2015-10-28
10-K	2014-12-31	Filed 2015-08-31
10-Q	2010-09-30	Filed 2010-11-16
10-K	2010-06-30	Filed 2010-10-13
10-Q	2010-03-31	Filed 2010-05-27
10-Q	2009-12-31	Filed 2010-02-16

Reports

8-K	2019-02-04
8-K	2019-01-02
8-K	2018-10-01
8-K	2018-08-29
8-K	2018-08-22
8-K	2018-02-24

Wave Sync Financials

WAYS Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2011-09-30	2014-12-31	2014-12-31	2015-03-31	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31
Cash	4,482	265	265	337	119	141	41	1,564	858	481	329	149	7	10	17	2	10	1
Accounts Receivable	2,623					6	6	6	6	6	6	6	6	0	0
Inventory	882
PP&E	3,204				29	31	31	30	32	38	71	100	102	105	108	103	99	31
Assets	18,309	287	287	341	2,063	1,729	1,649	3,122	2,442	1,954	1,853	1,801	7,894	4,086	4,098	104	109	8
Accounts Payable					234	185	217	209	180	150	124	94	78	160	218	248	267	322
Long-Term Debt
Liabilities	1,249	1,551	1,551	1,527	3,630	2,674	2,820	4,605	4,371	2,782	573	654	716	965	1,180	1,252	1,312	1,415
Stockholders' Equity	17,059	-1,265	-1,265	-1,185	-45	-945	-1,170	-1,484	-1,929	-828	1,280	1,147	7,179	3,122	2,918	-1,147	-1,203	-1,407


Income Statement ($'000)	2011-09-30	2014-12-31	2014-12-31	2015-03-31	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31
Revenue	10,945	0	0	0	0	30	3	4	0	31	209	0	20	2	89	69	-2
Cost of Revenue	8,549				0	1	0	0	0	0	1	0	0	0	87	87	-2
Gross Profit	2,395				0	30	3	4	0	31	208	0	20	2	2	0	-0
R&D
SG&A	508	80	80	391	260	688	232	293	451	277	290	267	245	646	658	960	549
Tax	357	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	1,715	-80	-80	-391	-261	-655	-229	-298	-443	-263	-111	-135	-194	-4,421	-656	-4,586	-549


Cash Flow ($'000)	2011-09-30	2014-12-31	2014-12-31	2015-03-31	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31
Cash Operating	1,776	-72		-163	-167	37	-104	1,539	-702	-367	-124	-152	-153	-273	-22	-185	31
Cash Investing	-128					-7	-0	0	-2	-1	-34	-30	11	-2	0	0	0
Cash Financing	-710	0		500	0	0	0	0	0	0	0	0			47	51	49