10-K | 2018-12-31 | Filed 2019-05-09 |
10-Q | 2018-09-30 | Filed 2018-11-20 |
10-Q | 2018-06-30 | Filed 2018-08-14 |
10-Q | 2018-03-31 | Filed 2018-05-21 |
10-K | 2017-12-31 | Filed 2018-04-16 |
10-Q | 2017-09-30 | Filed 2017-11-14 |
10-Q | 2017-06-30 | Filed 2017-08-14 |
10-Q | 2017-03-31 | Filed 2017-05-15 |
10-K | 2016-12-31 | Filed 2017-03-31 |
10-Q | 2016-09-30 | Filed 2016-11-14 |
10-Q | 2016-06-30 | Filed 2016-08-15 |
10-Q | 2016-03-31 | Filed 2016-05-16 |
10-K | 2015-12-31 | Filed 2016-04-13 |
10-Q | 2015-09-30 | Filed 2015-11-19 |
10-Q | 2015-03-31 | Filed 2015-10-28 |
10-Q | 2014-12-31 | Filed 2015-10-28 |
10-K | 2014-12-31 | Filed 2015-08-31 |
10-Q | 2010-09-30 | Filed 2010-11-16 |
10-K | 2010-06-30 | Filed 2010-10-13 |
10-Q | 2010-03-31 | Filed 2010-05-27 |
10-Q | 2009-12-31 | Filed 2010-02-16 |
8-K | 2019-02-04 | |
8-K | 2019-01-02 | |
8-K | 2018-10-01 | |
8-K | 2018-08-29 | |
8-K | 2018-08-22 | |
8-K | 2018-02-24 |
Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546,418 | 322,654 | 0 | 0 | 0 | 0 | -853,740 | |||
1 800 Flowers Com (FLWS) | 944,324 | 42% | 13.3 | 6% | 664,955 | 335,559 | 1,266,390 | 533,727 | 36,761 | 75,090 | 1,000,932 |
10x Genomics (TXG) | 4,804,979 | 75% | -490.3 | -2% | 572,815 | 151,367 | 61,207 | 45,727 | -9,603 | -8,887 | 4,357,180 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1,118 | 20,421 | 625 | 199 | -15,491 | -14,800 | 966 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 33,711 | 0% | 0.4 | -5% | 164,088 | 108,405 | 18,194 | 0 | -7,969 | -8,017 | -2,855 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 18,527 | 23,194 | 27,219 | 6,699 | -2,862 | -1,433 | 3,396 | |
1895 Bancorp of Wisconsin (BCOW) | 46,152,715 | 12,508.1 | -0% | 441,187 | 382,722 | 0 | 0 | -44 | 3,689 | 46,142,359 | |
1st Constitution Bancorp (FCCY) | 164,504 | 0% | 4.4 | 1% | 1,342,565 | 1,204,038 | 490 | 0 | 13,787 | 32,503 | 143,748 |
1st Franklin Financial (FFC) | 3,551 | -0.6 | 7% | 905,107 | 644,730 | 0 | 0 | 62,078 | 80,004 | -45,962 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200,033 | 7.9 | 1% | 6,691,070 | 5,858,028 | 0 | 0 | 70,061 | 136,342 | 1,072,548 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 1,849 | 0 | 0 | -1,663 | -1,654 | 250 | |
21Vianet Group (VNET) | 6,005,116 | 0% | 11,150,717 | 5,787,533 | 0 | 0 | 0 | 0 | 3,344,095 | ||
22nd Century (XXII) | 301,854 | 1% | -14.1 | -36% | 61,864 | 6,554 | 25,706 | 304 | -22,433 | -21,464 | 301,826 |
1Life Healthcare (ONEM) |
Balance Sheet ($'000) | 2011-09-30 | 2014-12-31 | 2014-12-31 | 2015-03-31 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 |
Cash | 4,482 | 265 | 265 | 337 | 119 | 141 | 41 | 1,564 | 858 | 481 | 329 | 149 | 7 | 10 | 17 | 2 | 10 | 1 |
Accounts Receivable | 2,623 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | |||||||
Inventory | 882 | |||||||||||||||||
PP&E | 3,204 | 29 | 31 | 31 | 30 | 32 | 38 | 71 | 100 | 102 | 105 | 108 | 103 | 99 | 31 | |||
Assets | 18,309 | 287 | 287 | 341 | 2,063 | 1,729 | 1,649 | 3,122 | 2,442 | 1,954 | 1,853 | 1,801 | 7,894 | 4,086 | 4,098 | 104 | 109 | 8 |
Accounts Payable | 234 | 185 | 217 | 209 | 180 | 150 | 124 | 94 | 78 | 160 | 218 | 248 | 267 | 322 | ||||
Long-Term Debt | ||||||||||||||||||
Liabilities | 1,249 | 1,551 | 1,551 | 1,527 | 3,630 | 2,674 | 2,820 | 4,605 | 4,371 | 2,782 | 573 | 654 | 716 | 965 | 1,180 | 1,252 | 1,312 | 1,415 |
Stockholders' Equity | 17,059 | -1,265 | -1,265 | -1,185 | -45 | -945 | -1,170 | -1,484 | -1,929 | -828 | 1,280 | 1,147 | 7,179 | 3,122 | 2,918 | -1,147 | -1,203 | -1,407 |
Income Statement ($'000) | 2011-09-30 | 2014-12-31 | 2014-12-31 | 2015-03-31 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 |
Revenue | 10,945 | 0 | 0 | 0 | 0 | 30 | 3 | 4 | 0 | 31 | 209 | 0 | 20 | 2 | 89 | 69 | -2 | |
Cost of Revenue | 8,549 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 87 | 87 | -2 | ||||
Gross Profit | 2,395 | 0 | 30 | 3 | 4 | 0 | 31 | 208 | 0 | 20 | 2 | 2 | 0 | -0 | ||||
R&D | ||||||||||||||||||
SG&A | 508 | 80 | 80 | 391 | 260 | 688 | 232 | 293 | 451 | 277 | 290 | 267 | 245 | 646 | 658 | 960 | 549 | |
Tax | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Income | 1,715 | -80 | -80 | -391 | -261 | -655 | -229 | -298 | -443 | -263 | -111 | -135 | -194 | -4,421 | -656 | -4,586 | -549 | |
Cash Flow ($'000) | 2011-09-30 | 2014-12-31 | 2014-12-31 | 2015-03-31 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 |
Cash Operating | 1,776 | -72 | -163 | -167 | 37 | -104 | 1,539 | -702 | -367 | -124 | -152 | -153 | -273 | -22 | -185 | 31 | ||
Cash Investing | -128 | -7 | -0 | 0 | -2 | -1 | -34 | -30 | 11 | -2 | 0 | 0 | 0 | |||||
Cash Financing | -710 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 51 | 49 |