Company Quick10K Filing
XO Group
10-Q 2018-09-30 Filed 2018-11-01
10-Q 2018-06-30 Filed 2018-08-01
10-Q 2018-03-31 Filed 2018-05-04
10-K 2017-12-31 Filed 2018-03-02
10-Q 2017-09-30 Filed 2017-10-31
10-Q 2017-06-30 Filed 2017-08-01
10-Q 2017-03-31 Filed 2017-05-10
10-K 2016-12-31 Filed 2017-03-13
10-Q 2016-09-30 Filed 2016-11-03
10-Q 2016-06-30 Filed 2016-08-02
10-Q 2016-03-31 Filed 2016-05-04
10-K 2015-12-31 Filed 2016-03-04
10-Q 2015-09-30 Filed 2015-11-04
10-Q 2015-06-30 Filed 2015-08-07
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-03-16
10-Q 2014-09-30 Filed 2014-11-07
10-Q 2014-06-30 Filed 2014-08-06
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-03-17
10-Q 2013-09-30 Filed 2013-11-08
10-Q 2013-06-30 Filed 2013-08-09
10-Q 2013-03-31 Filed 2013-05-10
10-K 2012-12-31 Filed 2013-03-18
10-Q 2012-09-30 Filed 2012-11-09
10-Q 2012-06-30 Filed 2012-08-09
10-Q 2012-03-31 Filed 2012-05-10
10-Q 2011-09-30 Filed 2011-11-04
10-Q 2011-06-30 Filed 2011-08-05
10-Q 2011-03-31 Filed 2011-05-10
10-K 2010-12-31 Filed 2011-03-16
10-Q 2010-09-30 Filed 2010-11-09
10-Q 2010-06-30 Filed 2010-08-09
10-Q 2010-03-31 Filed 2010-05-10
10-K 2009-12-31 Filed 2010-03-12
8-K 2018-12-21
8-K 2018-12-18
8-K 2018-12-18
8-K 2018-12-10
8-K 2018-12-07
8-K 2018-11-15
8-K 2018-11-01
8-K 2018-09-24
8-K 2018-07-31
8-K 2018-05-30
8-K 2018-05-24
8-K 2018-05-02
8-K 2018-03-01

XO Group Financials

XOXO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Enbridge Energy Management (EEQ) 1,062,274 -26.2 -3,288% 800 0 0 0 -26,300 -40,500 1,061,674
Gossamer Bio (GOSS) 1,048,331 -7.6 -27% 469,754 70,881 0 0 -125,609 -124,965 947,623
Alector (ALEC) 1,035,212 0% -13.1 -17% 449,730 231,143 15,218 0 -74,858 -72,461 946,766
CYS Investments (CYS) 1,035,070 5.8 0% 12,930,261 11,503,316 0 0 38,733 176,535 1,028,864
CommerceHub (CHUBA) 1,031,475 81% 32.3 8% 90,839 32,038 112,816 91,688 7,588 30,863 998,037
Silk Road Medical (SILK) 1,026,994 75% -24.4 -32% 138,569 61,126 44,720 33,514 -44,124 -39,859 973,801
Avista Healthcare (AHPA) 961,629 71% -34.1 -26% 174,640 161,832 249,935 176,868 -45,311 -29,027 988,470
Cobiz Financial (COBZ) 924,101 0% 11.3 1% 3,881,875 3,535,771 14,050 0 40,978 74,146 839,243
Wisconsin Public Service (WPS) 913,342 46% 7.3 3% 5,457,100 3,534,700 1,444,600 660,900 137,400 350,800 2,552,142
XO Group (XOXO) 908,044 94% 27.2 6% 224,237 33,630 166,849 157,284 13,631 28,908 785,004
Phreesia (PHR) 896,443 0% -5,124.6 -2% 155,909 53,416 32,843 0 -2,437 -161 825,054
ShockWave Medical (SWAV) 892,848 59% -22.7 -26% 137,889 29,639 28,614 17,008 -36,364 -34,713 787,453
American Railcar Industries (ARII) 890,269 22% 9.2 10% 1,497,836 821,759 495,146 109,412 147,108 144,966 1,330,508
Guaranty Bancorp (GBNK) 871,780 10.5 1% 3,810,527 3,382,288 0 0 50,369 85,330 898,366
Resolute Energy (REN) 869,183 0% -159.4 -4% 897,792 992,636 254,845 0 -32,223 -9,888 1,575,914
Riviera Resources (RVRA) 857,569 0% -83.4 -16% 1,311,847 410,411 606,517 0 -208,979 -9,471 789,751
Green Bancorp (GNBC) 854,494 6.6 1% 4,419,874 3,929,670 0 0 43,999 107,605 713,404
MTGE Investment (MTGE) 822,433 6.4 1% 5,659,156 4,714,537 0 0 66,508 132,510 852,191
ProSight Global (PROS) 811,681 0% 28.1 1% 2,863,484 2,332,901 439,982 0 16,930 27,731 779,653
Rattler Midstream Partners (RTLR) 809,290 0% 7.1 7% 1,306,248 191,100 227,189 0 94,759 128,671 909,596

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash94,74083,98677,37668,66969,51072,70777,40774,94882,83386,21790,69775,48279,35885,68389,95582,67285,59886,31888,50992,19896,661100,070105,703103,01298,391100,796106,092109,407116,704123,040
Accounts Receivable14,30614,44816,72312,67613,66113,70414,96013,14513,71514,06411,83813,69815,56915,77815,78516,18219,37520,08420,47517,59818,01118,34520,18218,28418,54815,91216,39914,94817,48719,427
Inventory4,2054,3683,5913,3382,9352,4162,2223,2163,0602,7912,3742,4492,2071,620640
PP&E4,9436,54413,53513,29112,94912,92913,09313,45714,20515,27315,49015,73215,92315,96715,12514,98514,35413,79113,25112,58812,51412,25812,13011,82810,91211,04111,82913,14713,60713,803
Assets193,872185,085184,439171,733171,784174,718183,354181,819190,579195,595197,749193,186196,338199,998193,582186,055189,928193,074196,741196,485200,390206,131210,186206,607200,924201,970204,120207,246216,022224,237
Accounts Payable3,3434,6172,5402,1292,3042,2973,0182,595
Long-Term Debt
Liabilities25,94928,00433,56032,12333,39832,51838,84735,82538,78239,01341,85940,26338,06038,49735,65631,78933,65532,82937,27433,46632,98335,79035,63635,88935,14531,12931,03128,52830,36233,630
Stockholders' Equity167,923156,516150,343139,119138,386142,200144,507145,994151,797156,582155,890152,923158,278161,501157,926154,266156,273160,245159,467163,019167,407170,341174,550170,718165,779170,841173,089178,718185,660190,607
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Revenue34,71931,04930,94529,77935,43631,73432,18230,27336,98833,96832,58532,42038,33035,85837,05632,60236,19034,70638,14635,66938,70836,73141,00835,76042,22640,23742,33338,30743,15243,057
Cost of Revenue7,7646,3715,6954,8646,7645,3175,6564,6967,0065,2605,4394,4606,0424,8615,8322,6552,8462,0502,8361,6102,7561,7883,6001,9092,7862,3143,5151,6432,6141,793
Gross Profit26,95524,67825,25024,91528,90926,41726,52525,57729,98228,70827,14627,96032,28830,99731,22429,94733,34432,65635,31034,05935,95234,94337,96933,85139,44037,92338,81836,66440,53841,264
R&D6,3045,8275,6146,5927,6396,7685,9956,8727,1367,1088,7618,8738,8328,5699,5469,5549,8459,90111,05110,960
SG&A14,37115,36614,05416,78715,65914,55814,21514,79516,21715,27317,38618,17818,29516,23118,56316,71216,45316,63418,06117,91117,34618,59919,58220,80221,99119,69921,39819,51220,50022,262
Tax2,0791,0101,4682342,0791,2712,0741,0892,2292,137-615-1771,4942,2342,9129622,2591,7183,3304242,3311,1461,663-6861,1341,9845,5931,0531,469960
Net Income2,9161,2832,5463973,1382,0593,1211,6734,0883,101-3,068-6763,0472,084-3,9931,4453,3112,866-2,1583,0253,7651,9083,4223121,4413,3414403,6125,2854,294
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash Operating5,74611,8396,1438,1574,1177,1502109,3565,7886,889-9574,8357,6758,4628846,5614,1148,9895,5437,0907,4557,3025,0364,7967,4097,5586,5469,6718,457
Cash Investing-2,658-7,872-656-1,078-802-2,026-1,189-1,613-2,462-2,688-10,735-1,668-1,340-2,747-1,081-810-3,249-6,437-722-1,264-2,915100-1,212-895-4,703-2,006-2,785-1,873-1,817
Cash Financing-13,842-10,577-14,194-6,238-118-424-1,48114358279-3,523709-10-1,443-7,086-2,825-145-361-1,132-1,363-1,131-1,769-6,515-8,522-301-256-446-501-304